Unit Cost

* The preview only display some random pages of manuals. You can download full content via the form below.

The preview is being generated... Please wait a moment!
  • Submitted by:
  • File size: 130.3 KB
  • File type: application/pdf
  • Words: 3,130
  • Pages: 69
Report / DMCA this file Add to bookmark

Description

No 1 2 3 4

Item Sewa Gedung Listrik Biaya Renovasi Dental Unit dan Alat

Tahun 5 1 5 5 Total

Jumlah (Rp) 25,000,000 4,800,000 20,000,000 32,000,000

Satuan (Rp) 4340.28 4166.67 3472.22 5555.56 17534.73

Fixed Cost adalah Rp 16.666,68 (dibulatkan menjadi Rp 18.000)

1 1 1 1 5

Hari = 4 Perawatan Minggu = 24 Perawatan Bulan = 96 Perawatan Tahun = 1152 Perawatan Tahun = 5760 Perawatan

Modul Endodontik

Nama Perawatan Kaping pulpa

Trepanasi

Devitalisasi Pulpa

Preparasi 1 Saluran Akar (Stepback)

Preparasi 1 Saluran Akar (Crowndown)

Dressing

Obturasi 1 Saluran Akar (Stepback)

Obturasi 1 Saluran Akar (Crowndown)

Opdent

Tumpatan RK Posterior (L)

Tumpatan RK Posterior (M)

Tumpatan RK Posterior (S)

Tumpatan SIK (L)

Tumpatan SIK (M)

Tumpatan SIK (S)

Tumpatan Klas III

Tumpatan Klas IV

Tumpatan Klas V

Labial Veneer Indirect

Labial Veneer Direct

Tumpatan Sandwich

Onlay/Inlay PFM Onlay/Inlay Komposit Proteksi Pulpa

Periodonsi

Scalling Manual

Scalling USS (L)

Scalling USS (M)

Scalling USS (S)

Kuretase

Splinting 1 gigi (Wire)

Splinting 1 gigi (Resin Komposit)

Splinting 1 gigi (Wire dan Resin Komposit)

Frenektomi

Gingivektomi

Aplikasi Ti-es 1 gigi

Orthodonsi

Insersi Fix Orthodonsi (Keramik)

Insersi Fix Orthodonsi (Metal)

Insersi Removable Orthodonsi

Kontrol Fix Orthodonsi (standar)

Bracket lepas (per 1 gigi)

Ganti wire Ligating per gigi Kontrol Removable Orthodonsi

Retainer Bedah Mulut

Ekstraksi Gigi Decidui (Topical)

Ekstraksi Gigi Decidui (Infiltrasi)

Ekstraksi Gigi Tanpa Komplikasi

Ekstraksi Gigi Dengan Komplikasi

Uperculectomi

Odontectomi Klas I

Odontectomi Klas II

Odontectomi Klas III

Pedodonsi

Space Maitener/Regainer

Kontrol Space Maitener/Regainer

Pit dan Fissure Sealant

Topikal Aplikasi Fluor 1 Regio

Stainlees Steel Crown

Poli Carbonat Crown

Prostodonsi

GTS 1 Plat 1 gigi (Akrilik)

GTS 1 Plat 1 gigi (Valvlast)

GTS 1 Gigi Tambahan (Akrilik) GTS 1 Gigi Tambahan (Valvlast) Gigi Tiruan Cekat Per Unit (PFM)

Gigi Tiruan Cekat Per Unit (Porcelein)

Gigi Tiruan Lengkap Full (Akrilik)

Gigi Tiruan Lengkap Full (Valvlast)

Gigi Tiruan Lengkap 1 Rahang (Akrilik)

Gigi Tiruan Lengkap 1 Rahang (Valvlast)

Mahkota Jaket Sementara

Mahkota Jaket PFM

Mahkota Jaket All Porcelein

Reparasi dan rebasing GTS dan GTL

Umum

Spulling

Sementasi dengan SIK

Sementasi dengan RK

Sementasi dengan semen seng fosfat

Konsultasi Cetak Rahang Atas dan Rahang Bawah

Cetak 1 Rahang

Kebutuhan Alat dan Bahan

Harga (Rp)

Alat Diagnostik Bur bulat Bur fissure Steel bur Ball aplikator Agat spatula Plastis instrumen Cavity Cleanser Dentin Conditioner Dycal/Calcimol Lining SIK Tumpatan sementara Paper pad Lain-lain Total

70,000 30,000 30,000 15,000 20,000 20,000 20,000 170,000 95,000 100,000 250,000 133,000 20,000 10,000

Alat Diagnostik Bur bulat Bur fissure Barbed broach Larutan irigasi Lain-lain Total

70,000 30,000 30,000 75,000 30,000 10,000

Alat Diagnostik Bur bulat Bur fissure Plastis instrumen Arsen Eugenol Tumpatan sementara

70,000 30,000 30,000 20,000 100,000 70,000 133,000

Lain-Lain Total

10,000

Alat Diagnostik Bur bulat Bur fissure Spuit dan jarum irigasi K-file H-file Endoblock Barbed broach Larutan irigasi EDTA Lain-Lain Total

70,000 30,000 30,000 26,500 105,000 70,000 150,000 75,000 17,000 100,000 10,000

Alat Diagnostik Bur bulat Bur fissure Spuit dan jarum irigasi K-file Protaper Endoblock Barbed broach Larutan irigasi EDTA Lain-Lain Total

70,000 30,000 30,000 26,500 105,000 650,000 150,000 75,000 17,000 100,000 10,000

Lentulo Paper point Bahan dressing CHkm Tumpatan sementara Lain-lain Total

125,000 27,000 60,000 133,000 10,000

Alat Diagnostik Spreader Plugger Lampu spritus Gunting Larutan irigasi Paper poin Gutta percha Endomethasone Eugenol Tumpatan sementara Lain-lain total

70,000 150,000 18,000 22,000 18,000 17,000 27,000 27,500 200,000 70,000 133,000 10,000

Alat Diagnostik Spreader Plugger Lampu spritus Gunting Larutan irigasi Paper poin Gutta percha Endomethasone Eugenol Tumpatan sementara Lain-lain Total

70,000 150,000 18,000 22,000 18,000 17,000 27,000 27,500 200,000 70,000 133,000 10,000

Alat Diagnostik Bur bulat Bur fissure Bur flame Bur finishing Articulating paper Bur polishing Metal Bur

70,000 30,000 30,000 30,000 30,000 10,000 22,000 15,000

Alat tumpat Cavity cleanser Etsa Bonding RK flowable RK packable Light Cure Lain-lain Total

60,000 170,000 50,000 560,000 411,000 275,000 1000000 10,000

Alat Diagnostik Bur bulat Bur fissure Bur flame Bur finishing Articulating paper Bur polishing Metal Bur Alat tumpat Cavity cleanser Etsa Bonding RK flowable RK packable Light cure Lain-lain Total

70,000 30,000 30,000 30,000 30,000 10,000 22,000 15,000 60,000 170,000 50,000 560,000 411,000 275,000 1000000 10,000

Alat Diagnostik Bur bulat Bur fissure Bur flame Bur finishing Articulating paper Bur polishing Metal Bur

70,000 30,000 30,000 30,000 30,000 10,000 22,000 15,000

Alat tumpat Cavity cleanser Etsa Bonding RK flowable RK packable Light cure Lain-lain Total

60,000 170,000 50,000 560,000 411,000 275,000 1000000 10,000

Alat Diagnostik Bur bulat Bur fissure Bur flame White alpin poin Articulating paper Bur polishing Metal Bur Alat tumpat Cavity cleanser Varnish SIK Dentin conditioner Lain-lain Total

70,000 30,000 30,000 30,000 25,000 10,000 30,000 15,000 60,000 170,000 95,000 250,000 95,000 10,000

Alat Diagnostik Bur bulat Bur fissure Bur flame White alpin poin Articulating paper Bur polishing Metal Bur Alat tumpat Cavity cleanser

70,000 30,000 30,000 30,000 25,000 10,000 30,000 15,000 60,000 170,000

Vaseline SIK Dentin conditioner Lain-lain Total

95,000 250,000 95,000 10,000

Alat Diagnostik Bur bulat Bur fissure Bur flame White alpin poin Articulating paper Bur polishing Metal Bur Alat tumpat Cavity cleanser Vaseline SIK Dentin conditioner Lain-lain Total

70,000 30,000 30,000 30,000 25,000 10,000 30,000 15,000 60,000 170,000 95,000 250,000 95,000 10,000

Alat Diagnostik Bur bulat Bur flame Finishing strip Seluloid strip Bur finishing Articulating paper Bur polishing Metal Bur Alat tumpat Cavity cleanser Etsa Bonding RK flowable

70,000 30,000 30,000 30,000

RK packable Light cure Lain-lain Total

10,000

Alat Diagnostik Bur bulat Finishing strip Seluloid strip Bur flame Bur finishing Articulating paper Bur polishing Metal Bur Alat tumpat Cavity cleanser Etsa Bonding RK flowable RK packable Light cure Lain-lain Total

70,000

Alat Diagnostik Bur bulat Bur flame Bur finishing Articulating paper Bur polishing Metal Bur Alat tumpat Cavity cleanser Etsa Bonding RK flowable

70,000

10,000

RK packable Light cure Lain-lain Total

10,000

Alat Diagnostik Bur Tappered Bur flame Bur finishing Lain-lain

70,000

Alat Diagnostik Bur bulat Finishing strip Seluloid strip Bur flame Bur finishing Articulating paper Bur polishing Alat tumpat Cavity cleanser Etsa Bonding RK flowable RK packable Light cure Lain-lain

70,000

Alat Diagnostik Bur bulat Bur fissure Bur flame Articulating paper Bur polishing Metal Bur

70,000 30,000 30,000 30,000 10,000 30,000 15,000

10,000

10,000

Alat tumpat Cavity cleanser SIK Dentin conditioner Etsa Bonding RK flowable RK packable Light cure Lain-lain Total

Vitre bond Lain-lain

60,000 170,000 250,000 95,000 50,000 560,000 411,000 275,000 1000000 10000

10,000

Alat diagnostik Scaller Manual Pumice Pasta Brush Lain-lain

70,000

Alat diagnostik Tip scaller Pumice Pasta Brush TSR Lain-lain Total

70,000 1,300,000 10,000 2,500 7,500 90,000 10000

Alat diagnostik Tip scaller Pumice

70,000 1,300,000 10,000

10,000

Pasta Brush TSR Lain-lain Total

2,500 7,500 90,000 10000

Alat diagnostik Tip scaller Pumice Pasta Brush TSR Lain-lain Total

70,000 1,300,000 10,000 2,500 7,500 90,000 10000

Alat diagnostik Alat kuret Irigasi Povidone iodine Lain-lain

70,000

Alat diagnostik Needle holder Tang potong

70,000

Alat diagnostik Etsa Bonding RK flowable White alpin poin Light cure Lain-lain

70,000

Alat diagnostik Etsa Bonding

70,000

10,000

10,000

RK flowable White alpin poin Light cure Wire Lain-lain

10,000

Alat diagnostik Citoject Carpule Needle carpule Topical anastesi Spuit injeksi Larutan anastesi Povidone iodine Blade Scalpel Needle holder Jarum Benang Periodontal pack lain lain

70,000

Alat diagnostik Citoject Carpule Needle carpule Topical anastesi Spuit injeksi Larutan anastesi Povidone iodine Blade Scalpel Needle holder Jarum Benang

70,000

10,000

Periodontal pack Lain-lain

10,000

Ti-es Spongostan Alat diagnostik Bracket Adhesive Wire Power O/chain Bracket positioner Distal end cutter Bracket holder Light cure Lain-lain

70,000

Alat diagnostik Bracket Adhesive Wire Power O/chain Bracket positioner Distal end cutter Bracket holder Light cure Lain-lain

70,000

Alat diagnostik Plat aktif/ekspansi Lain - lain

70,000

Alat diagnostik Power O/chain Tip scaller

70,000

10,000

10,000

10,000

Pumice pasta Lain-lain

10,000

Adhesive Bracket Wire Wire ligating Alat diagnostik Tip scaller Pumice pasta Tang ortho Lain-lain

70,000

10,000

Retainer Alat diagnostik Topical anastesi Povidone iodine Tang decidui Lain-lain

70,000

Alat diagnostik Topical anastesi Povidone iodine Tang decidui Bein Citoject Carpule Needle carpule Lain-lain

70,000

Alat diagnostik Topical anastesi

70,000

10,000

10,000

Povidone iodine Tang Bein/cryer Spuit injeksi Larutan anastesi Citoject Carpule Needle carpule Lain-lain

10,000

Alat diagnostik Topical anastesi Povidone iodine Tang Bein/cryer Spuit injeksi Larutan anastesi Citoject Carpule Needle carpule Lain-lain

70,000

Alat diagnostik Topical anastesi Povidone iodine Scalpel Blade Spuit injeksi Larutan anastesi Citoject Carpule Needle carpule Lain-lain

70,000

Alat diagnostik Topical anastesi

70,000

10,000

10,000

Povidone iodine Tang Blade Raspa Scalpel Bur tulang Bein/cryer Spuit injeksi Larutan anastesi Citoject Carpule Needle carpule Jarum Gunting Needle holder Benang Lain-lain Alat diagnostik Topical anastesi Povidone iodine Tang Blade Raspa Scalpel Bur tulang Bein/cryer Spuit injeksi Larutan anastesi Citoject Carpule Needle carpule Jarum Gunting Needle holder Benang

10,000 70,000

Lain-lain

10,000

Alat diagnostik Topical anastesi Povidone iodine Tang Blade Raspa Scalpel Bur tulang Bein/cryer Spuit injeksi Larutan anastesi Citoject Carpule Needle carpule Jarum Gunting Needle holder Benang Lain-lain

70,000

Alat diagnostik Alat Space Maitener/Regainer Pumice pasta Lain-lain

70,000

Alat diagnostik Pumice pasta Lain-lain

70,000

Alat diagnostik Etsa & bonding/dentin conditioner Brush Pumice RK/SIK

70,000

10,000

10,000

10,000

Bur polishing Lain-lain

10,000

Alat diagnostik Topical fluor Brush Pumice Microbrush Lain-lain

70,000

Alat diagnostik Bur tappered/fissure Bur torpedo Bur polishing SSC Lain-lain

70,000

Alat diagnostik Bur tappered/fissure Bur torpedo Bur polishing PCC Lain-lain

70,000

Alat diagnostik bahan cetak/alginat bahan pengisi/gips Prosesing GTS 1 Plat 1 gigi (Akrilik) Arkansas stone Lain-lain

70,000 100,000

Alat diagnostik Prosesing GTS 1 Plat 1 gigi (Valvlast) Arkansas stone Lain-lain

70,000

10,000

10,000

10,000

10,000

10,000

GTS 1 Gigi Tambahan (Akrilik) GTS 1 Gigi Tambahan (Valvlast) Alat diagnostik Bur fissure/tappered Bur torpedo Bur finishing Prosesing Lain-lain

70,000

Alat diagnostik Bur fissure/tappered Bur torpedo Bur finishing Prosesing Lain-lain

70,000

Alat diagnostik Spritus Prosesing Arkansas stone Lain-lain

70,000

Alat diagnostik Spritus Prosesing Arkansas stone Lain-lain

70,000

Alat diagnostik Spritus Prosesing Arkansas stone

70,000

10,000

10,000

10,000

10,000

Lain-lain

10,000

Alat diagnostik Spritus Prosesing Arkansas stone Lain-lain

70,000

Alat diagnostik Prosesing Arkansas stone Lain-lain

70,000

Alat diagnostik Bur fissure/tappered Bur torpedo Bur finishing Prosesing Lain-lain

70,000

Alat diagnostik Bur fissure/tappered Bur torpedo Bur finishing Prosesing Lain-lain

70,000

Alat diagnostik Prosesing Lain-lain

70,000

10,000

10,000

10,000

10,000

Larutan spulling Spuit injeksi Lain-lain

10,000

Alat diagnostik

70,000

SIK Dentin conditioner Cavity cleanser Paper pad Alat tambal Articulating paper Lain-lain Alat diagnostik Etsa Primer Bonding Semen RK Cavity cleanser Paper pad Alat tambal Light Cure Articulating paper Lain-lain

70,000

Alat diagnostik Semen seng fosfat Cavity cleanser Glass pad Alat tambal Articulating paper Lain-lain

70,000

Konsultasi Alat diagnostik Sendok cetak Malam merah Alginat Spuit alginat Gipstone

70,000

Glass stone Spatula dan rubber bowl Alat diagnostik Sendok cetak Malam merah Alginat Spuit alginat Gipstone Glass stone Spatula dan rubber bowl

70,000

Jumlah Pasien

Harga Satuan (Rp)

350 10 10 10 1,000 1,000 1,000 100 50 50 50 100 200 1

200 3000 3000 1500 20 20 20 1700 1900 2000 5000 1330 100 10000 29790

350 10 10 10 100 1

200 3000 3000 7500 300 10000 24000

350 10 10 1,000 100 100 100

200 3000 3000 20 1000 700 1330

1

10000 19250

350 10 10 10 30 30 1000 20 50 100 1

350 10 10 10 30 200 1000 20 50 100 1

200 3000 3000 2650 3500 2333.3333333333 150 3750 340 1000 10000 29923.3333333333 200 3000 3000 2650 3500 3250 150 3750 340 1000 10000 30840

50 100 200 100 1

2500 270 300 1330 10000 14400

350 350 350 350 350 50 100 20 100 100 100 1

200 428.5714285714 51.4285714286 62.8571428571 51.4285714286 340 270 1375 2000 700 1330 10000 16809.2857142857

350 350 350 350 350 50 100 20 100 100 100 1

200 428.5714285714 51.4285714286 62.8571428571 51.4285714286 340 270 1375 2000 700 1330 10000 16809.2857142857

350 10 10 10 10 50 10 10

200 3000 3000 3000 3000 200 2200 1500

1000 100 50 100 100 50 1000 1

60 1700 1000 5600 4110 5500 1000 10000 45070

350 10 10 10 10 50 10 10 1000 120 70 120 120 70 1000 1

350 10 10 10 10 50 10 10

200 3000 3000 3000 3000 200 2200 1500 60 1416.6666666667 714.2857142857 4666.6666666667 3425 3928.5714285714 1000 10000 41311.1904761905 200 3000 3000 3000 3000 200 2200 1500

1000 140 90 140 140 90 1000 1

350 10 10 10 20 50 10 10 1000 100 100 50 100 1

60 1214.2857142857 555.5555555556 4000 2935.7142857143 3055.5555555556 1000 10000 38921.1111111111 200 3000 3000 3000 1250 200 3000 1500 60 1700 950 5000 950 10000 33810

350 10 10 10 20 50 10 10 1000 120

200 3000 3000 3000 1250 200 3000 1500 60 1416.6666666667

100 70 120 1

950 3571.4285714286 791.6666666667 10000 31939.7619047619

350 10 10 10 20 50 10 10 1000 140 100 90 140 1

200 3000 3000 3000 1250 200 3000 1500 60 1214.2857142857 950 2777.7777777778 678.5714285714 10000 30830.6349206349

350 10 10 10

200 3000 3000 3000

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350 10 10 10 50 10 10

200 3000 3000 3000 200 3000 1500

1000 100 50 100 50 100 100 50 1000 1

60 1700 5000 950 1000 5600 4110 5500 1000 10000 48820

1

10000

350

200

1

10000

350 500 100 50 5 50 1

200 2600 100 50 1500 1800 10000 16250

350 500 100

200 2600 100

50 5 50 1

50 1500 1800 10000 16250

350 500 100 50 5 50 1

200 2600 100 50 1500 1800 10000 16250

350

200

1

10000

350

200

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200 275,000

1

10000

350

200

1

170,000 10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

1

10000

350

200

170,000 1

10000

350

200

1

10000

350

200

1

10000

350

200

350

200

350

200

5,000 350

200

350

200

No

Perawatan Aplikasi Ti-es 1 gigi Bracket lepas (per 1 gigi) Cetak 1 Rahang Cetak Rahang Atas dan Rahang Bawah Devitalisasi Pulpa Dressing Ekstraksi Gigi Decidui (Infiltrasi) Ekstraksi Gigi Decidui (Topical) Ekstraksi Gigi Dengan Komplikasi Ekstraksi Gigi Tanpa Komplikasi Frenektomi Ganti wire Gigi Tiruan Cekat Per Unit (PFM) Gigi Tiruan Cekat Per Unit (Porcelein) Gigi Tiruan Lengkap 1 Rahang (Akrilik) Gigi Tiruan Lengkap 1 Rahang (Valvlast) Gigi Tiruan Lengkap Full (Akrilik) Gigi Tiruan Lengkap Full (Valvlast) Gingivektomi GTS 1 Gigi Tambahan (Akrilik) GTS 1 Gigi Tambahan (Valvlast) GTS 1 Plat 1 gigi (Akrilik) GTS 1 Plat 1 gigi (Valvlast) Insersi Fix Orthodonsi (Keramik) Insersi Fix Orthodonsi (Metal) Insersi Removable Orthodonsi Kaping pulpa Konsultasi Kontrol Fix Orthodonsi (standar) Kontrol Removable Orthodonsi Kontrol Space Maitener/Regainer Kuretase Labial Veneer Direct Labial Veneer Indirect Ligating per gigi Mahkota Jaket All Porcelein Mahkota Jaket PFM Mahkota Jaket Sementara Obturasi 1 Saluran Akar (Crowndown) Obturasi 1 Saluran Akar (Stepback) Odontectomi Klas I Odontectomi Klas II Odontectomi Klas III

FC

SVC

18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000

10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000

Onlay/Inlay Komposit Onlay/Inlay PFM Pit dan Fissure Sealant Poli Carbonat Crown Preparasi 1 Saluran Akar (Crowndown) Preparasi 1 Saluran Akar (Stepback) Proteksi Pulpa Reparasi dan rebasing GTS dan GTL Retainer Scalling Manual Scalling USS (L) Scalling USS (M) Scalling USS (S) Sementasi dengan RK Sementasi dengan semen seng fosfat Sementasi dengan SIK Space Maitener/Regainer Splinting 1 gigi (Resin Komposit) Splinting 1 gigi (Wire dan Resin Komposit) Splinting 1 gigi (Wire) Spulling Stainlees Steel Crown Topikal Aplikasi Fluor 1 Regio Trepanasi Tumpatan Klas III Tumpatan Klas IV Tumpatan Klas V Tumpatan RK Posterior (L) Tumpatan RK Posterior (M) Tumpatan RK Posterior (S) Tumpatan Sandwich Tumpatan SIK (L) Tumpatan SIK (M) Tumpatan SIK (S) Uperculectomi

18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000 18,000

10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000

VC

19,250

30,000 5,000

UC

S

JM

Total

28,000 28,000 28,000 28,000 47,250 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 58,000 33,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000

5600 5600 5600 5600 9450 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 11600 6600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600

22400 22400 22400 22400 37800 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 46400 26400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400

56,000 56,000 56,000 56,000 94,500 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 116,000 66,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000

33,000

16250 16250 16250

24,000

45,000 41,300 39,000 50,000 34,000 32,000 31,000

28,000 28,000 28,000 28,000 28,000 61,000 28,000 28,000 28,000 28,000 44,250 44,250 44,250 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 28,000 52,000 28,000 28,000 28,000 73,000 69,300 67,000 78,000 62,000 60,000 59,000 28,000

5600 5600 5600 5600 5600 12200 5600 5600 5600 5600 8850 8850 8850 5600 5600 5600 5600 5600 5600 5600 5600 5600 5600 10400 5600 5600 5600 14600 13860 13400 15600 12400 12000 11800 5600

22400 22400 22400 22400 22400 48800 22400 22400 22400 22400 35400 35400 35400 22400 22400 22400 22400 22400 22400 22400 22400 22400 22400 41600 22400 22400 22400 58400 55440 53600 62400 49600 48000 47200 22400

56,000 56,000 56,000 56,000 56,000 122,000 56,000 56,000 56,000 56,000 88,500 88,500 88,500 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 56,000 104,000 56,000 56,000 56,000 146,000 138,600 134,000 156,000 124,000 120,000 118,000 56,000